{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Arkusz1","Arkusz2","Arkusz3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Arkusz1","index":0,"n_rows":188,"n_cols":4,"rows_kept":188,"flags":["formulas_cached_only"]}
[null,null,"                              Załącznik  Nr 10 "]
[]
[]
[]
[]
[]
["Przychody środków specjalnych"]
[]
["1.","Zespół Szkół Ogólnokształcących w Raciborzu"]
[]
[null,{"v":105364,"d":"105,364"},{"v":80093,"d":"80,093"},{"v":76.01552712501423,"d":"76.02"}]
[null,{"v":105364,"d":"105,364"},{"v":80093,"d":"80,093"},{"v":76.01552712501423,"d":"76.02"}]
[]
["2.","II Liceum Ogólnokształcące w Raciborzu"]
[]
[null,{"v":1200,"d":"1,200"},504,{"v":42,"d":"42.00"}]
[null,{"v":1200,"d":"1,200"},504,{"v":42,"d":"42.00"}]
[]
["3.","Zespół Szkół Budowlanych w Raciborzu"]
[]
[null,{"v":12023,"d":"12,023"},{"v":7803,"d":"7,803"},{"v":64.90060716959162,"d":"64.90"}]
[null,{"v":12023,"d":"12,023"},{"v":7803,"d":"7,803"},{"v":64.90060716959162,"d":"64.90"}]
[]
["4.","Zespół Szkół Ekonomicznych w Raciborzu"]
[]
[null,{"v":8800,"d":"8,800"},{"v":9735,"d":"9,735"},{"v":110.625,"d":"110.63"}]
[null,{"v":8800,"d":"8,800"},{"v":9735,"d":"9,735"},{"v":110.625,"d":"110.63"}]
[]
["5.","Zespół Szkół Mechanicznych w Raciborzu "]
[]
[null,{"v":10732,"d":"10,732"},{"v":10135,"d":"10,135"},{"v":94.43719716734998,"d":"94.44"}]
[null,{"v":10732,"d":"10,732"},{"v":10135,"d":"10,135"},{"v":94.43719716734998,"d":"94.44"}]
[]
["6.","Zespół Szkół Technicznych w Kuźni Raciborskiej"]
[]
[null,{"v":9553,"d":"9,553"},{"v":8051,"d":"8,051"},{"v":84.27719041138909,"d":"84.28"}]
[null,{"v":9553,"d":"9,553"},{"v":8051,"d":"8,051"},{"v":84.27719041138909,"d":"84.28"}]
[]
["7.","Zespół Szkół Zawodowych w Raciborzu"]
[]
[null,{"v":19500,"d":"19,500"},{"v":29650,"d":"29,650"},{"v":152.05128205128204,"d":"152.05"}]
[null,{"v":19500,"d":"19,500"},{"v":29650,"d":"29,650"},{"v":152.05128205128204,"d":"152.05"}]
[]
["8.","Centrum Kształcenia Ustawicznego w Raciborzu"]
[]
[null,{"v":300844,"d":"300,844"},{"v":150885,"d":"150,885"},{"v":50.15390036031964,"d":"50.15"}]
[null,{"v":300844,"d":"300,844"},{"v":150885,"d":"150,885"},{"v":50.15390036031964,"d":"50.15"}]
[]
["9.","Młodzieżowy Ośrodek Wychowawczy w Kuźni Raciborskiej"]
[]
[null,{"v":3000,"d":"3,000"},0,{"v":0,"d":"0.00"}]
[null,{"v":3000,"d":"3,000"},0,{"v":0,"d":"0.00"}]
[]
[]
[]
["10.","Specjalny Ośrodek Szkolno - Wychowawczy w Rudach"]
[]
[null,{"v":84240,"d":"84,240"},{"v":60944,"d":"60,944"},{"v":72.34567901234567,"d":"72.35"}]
[null,{"v":84240,"d":"84,240"},{"v":60944,"d":"60,944"},{"v":72.34567901234567,"d":"72.35"}]
[]
["11.","Młodzieżowy Dom Kultury w Raciborzu"]
[]
[null,{"v":24104,"d":"24,104"},{"v":21821,"d":"21,821"},{"v":90.5285429804182,"d":"90.53"}]
[null,{"v":24104,"d":"24,104"},{"v":21821,"d":"21,821"},{"v":90.5285429804182,"d":"90.53"}]
[]
["12.","Międzyszkolny Ośrodek Sportowy w Raciborzu"]
[]
[null,{"v":39350,"d":"39,350"},{"v":39640,"d":"39,640"},{"v":100.73697585768741,"d":"100.74"}]
[null,{"v":39350,"d":"39,350"},{"v":39640,"d":"39,640"},{"v":100.73697585768741,"d":"100.74"}]
[]
["13.","Zespół Szkół Ogólnokształcących Mistrzostwa Sportowego w Raciborzu"]
[]
[null,{"v":392250,"d":"392,250"},{"v":389086,"d":"389,086"},{"v":99.19337157425112,"d":"99.19"}]
[null,{"v":392250,"d":"392,250"},{"v":389086,"d":"389,086"},{"v":99.19337157425112,"d":"99.19"}]
[]
["14.","Powiatowy Inspektorat Weterynarii w Raciborzu"]
[]
["x",{"v":198060,"d":"198,060"},{"v":99369,"d":"99,369"},{"v":50.17116025446834,"d":"50.17"}]
[null,{"v":198060,"d":"198,060"},{"v":99369,"d":"99,369"},{"v":50.17116025446834,"d":"50.17"}]
[]
["15.","Powiatowy Zarząd Dróg w Raciborzu"]
[]
["x",{"v":25000,"d":"25,000"},{"v":8649,"d":"8,649"},{"v":34.596,"d":"34.60"}]
[null,{"v":25000,"d":"25,000"},{"v":8649,"d":"8,649"},{"v":34.596,"d":"34.60"}]
[]
["16.","Dom Pomocy Społecznej \"Złota Jesień\""]
[]
[null,{"v":135389,"d":"135,389"},{"v":132773,"d":"132,773"},{"v":98.0677898499878,"d":"98.07"}]
[null,{"v":135389,"d":"135,389"},{"v":132773,"d":"132,773"},{"v":98.0677898499878,"d":"98.07"}]
[]
["17.","Ośrodek Szkolno - Wychowawczy dla Niesłyszących"]
[null,"i Słabosłyszących w Raciborzu"]
[]
[null,{"v":5524,"d":"5,524"},{"v":5523,"d":"5,523"},{"v":99.98189717595945,"d":"99.98"}]
[null,{"v":5524,"d":"5,524"},{"v":5523,"d":"5,523"},{"v":99.98189717595945,"d":"99.98"}]
[]
["RAZEM",{"v":1374933,"d":"1,374,933"},{"v":1054661,"d":"1,054,661"},{"v":76.70635587334074,"d":"76.71"}]
[]
["Wydatki środków specjalnych"]
[]
[]
["1.","Zespół Szkół Ogólnokształcących w Raciborzu"]
[]
[null,{"v":105364,"d":"105,364"},{"v":76782,"d":"76,782"},{"v":72.87308758209635,"d":"72.87"}]
[null,{"v":105364,"d":"105,364"},{"v":76782,"d":"76,782"},{"v":72.87308758209635,"d":"72.87"}]
[]
["2.","II Liceum Ogólnokształcące w Raciborzu"]
[]
[null,{"v":1200,"d":"1,200"},321,26.75]
[null,{"v":1200,"d":"1,200"},321,26.75]
["3.","Zespół Szkół Budowlanych w Raciborzu"]
[]
[null,{"v":12023,"d":"12,023"},{"v":5032,"d":"5,032"},{"v":41.85311486317891,"d":"41.85"}]
[null,{"v":12023,"d":"12,023"},{"v":5032,"d":"5,032"},{"v":41.85311486317891,"d":"41.85"}]
[]
["4.","Zespół Szkół Ekonomicznych w Raciborzu"]
[]
[null,{"v":8800,"d":"8,800"},{"v":8799,"d":"8,799"},{"v":99.98863636363636,"d":"99.99"}]
[null,{"v":8800,"d":"8,800"},{"v":8799,"d":"8,799"},{"v":99.98863636363636,"d":"99.99"}]
[]
["5.","Zespół Szkół Mechanicznych w Raciborzu"]
[]
[null,{"v":10732,"d":"10,732"},{"v":9056,"d":"9,056"},{"v":84.38315318673128,"d":"84.38"}]
[null,{"v":10732,"d":"10,732"},{"v":9056,"d":"9,056"},{"v":84.38315318673128,"d":"84.38"}]
[]
["6.","Zespół Szkół Technicznych w Kuźni Raciborskiej"]
[]
[null,{"v":9553,"d":"9,553"},{"v":6363,"d":"6,363"},{"v":66.60734847691825,"d":"66.61"}]
[null,{"v":9553,"d":"9,553"},{"v":6363,"d":"6,363"},{"v":66.60734847691825,"d":"66.61"}]
[]
["7.","Zespół Szkół Zawodowych w Raciborzu"]
[]
[null,{"v":19500,"d":"19,500"},{"v":12941,"d":"12,941"},{"v":66.36410256410257,"d":"66.36"}]
[null,{"v":19500,"d":"19,500"},{"v":12941,"d":"12,941"},{"v":66.36410256410257,"d":"66.36"}]
[]
["8.","Centrum Kształcenia Ustawicznego w Raciborzu"]
[]
[null,{"v":300844,"d":"300,844"},{"v":145425,"d":"145,425"},{"v":48.33900626238184,"d":"48.34"}]
[null,{"v":300844,"d":"300,844"},{"v":145425,"d":"145,425"},{"v":48.33900626238184,"d":"48.34"}]
[]
["9.","Młodzieżowy Ośrodek Wychowawczy w Kuźni Raciborskiej"]
[]
[null,{"v":3000,"d":"3,000"},0,{"v":0,"d":"0.00"}]
[null,{"v":3000,"d":"3,000"},0,{"v":0,"d":"0.00"}]
[]
["10.","Specjalny Ośrodek Szkolno - Wychowawczy w Rudach"]
[]
[null,{"v":84240,"d":"84,240"},{"v":57730,"d":"57,730"},{"v":68.5303893637227,"d":"68.53"}]
[null,{"v":84240,"d":"84,240"},{"v":57730,"d":"57,730"},{"v":68.5303893637227,"d":"68.53"}]
[]
["11.","Młodzieżowy Dom Kultury w Raciborzu"]
[]
[null,{"v":24104,"d":"24,104"},{"v":17015,"d":"17,015"},{"v":70.5899435778294,"d":"70.59"}]
[null,{"v":24104,"d":"24,104"},{"v":17015,"d":"17,015"},{"v":70.5899435778294,"d":"70.59"}]
[]
["12.","Międzyszkolny Ośrodek Sportowy w Raciborzu"]
[]
[null,{"v":39350,"d":"39,350"},{"v":34766,"d":"34,766"},{"v":88.35069885641677,"d":"88.35"}]
[null,{"v":39350,"d":"39,350"},{"v":34766,"d":"34,766"},{"v":88.35069885641677,"d":"88.35"}]
[]
["13.","Zespół Szkół Ogólnokształcących Mistrzostwa Sportowego w Raciborzu"]
[]
[null,{"v":392250,"d":"392,250"},{"v":374281,"d":"374,281"},{"v":95.41899298916508,"d":"95.42"}]
[null,{"v":392250,"d":"392,250"},{"v":374281,"d":"374,281"},{"v":95.41899298916508,"d":"95.42"}]
[]
[]
["14.","Powiatowy Inspektorat Weterynarii w Raciborzu"]
[]
[null,{"v":198060,"d":"198,060"},{"v":99369,"d":"99,369"},{"v":50.17116025446834,"d":"50.17"}]
[null,{"v":198060,"d":"198,060"},{"v":99369,"d":"99,369"},{"v":50.17116025446834,"d":"50.17"}]
[]
["15.","Powiatowy Zarząd Dróg w Raciborzu"]
[]
[null,{"v":25000,"d":"25,000"},{"v":3653,"d":"3,653"},{"v":14.612,"d":"14.61"}]
[null,{"v":25000,"d":"25,000"},{"v":3653,"d":"3,653"},{"v":14.612,"d":"14.61"}]
[]
["16.","Dom Pomocy Społecznej \"Złota Jesień\" w Raciborzu"]
[]
[null,{"v":135389,"d":"135,389"},{"v":42510,"d":"42,510"},{"v":31.39841493769804,"d":"31.40"}]
[null,{"v":135389,"d":"135,389"},{"v":42510,"d":"42,510"},{"v":31.39841493769804,"d":"31.40"}]
[]
["17.","Ośrodek Szkolno - Wychowawczy dla Niesłyszących"]
[null,"i Słabosłyszących w Raciborzu"]
[]
[null,{"v":5524,"d":"5,524"},{"v":5523,"d":"5,523"},{"v":99.98189717595945,"d":"99.98"}]
[null,{"v":5524,"d":"5,524"},{"v":5523,"d":"5,523"},{"v":99.98189717595945,"d":"99.98"}]
[]
["RAZEM",{"v":1374933,"d":"1,374,933"},{"v":899566,"d":"899,566"},{"v":65.42616985700394,"d":"65.43"}]

{"sheet":"Arkusz2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Arkusz3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}